Thursday, December 31, 2020

Portfolio -- Dec 2020

Investment Portfolio

1. Divested First Reit at $0.39, capital loss -34.91%, dividend return +138.36%, net return +103.45%
2. Realized profit increased to +22.31% from +11.76% due to divestment of First Reit
3. Cash holding increased +26.91% to +46.32% due to divestment of First Reit
4. Adjustment of Dividend Return for Non-Strategic and Overall due to First Reit divestment


StockHolding Price*Market PriceUnrealized Profit/LossDividend Return
Non-Strategic
CapitaMall Trust$1.155$2.16+84.64%+102.05%
First REIT$0.5973$0.39-34.91%+138.36%
Genting SP$0.5314$0.85+59.37%+36.69%
KepCorp$7.4156$5.38-30.72%+49.10%
SIA-SATS$5.8764$4.1035 #-30.47%+27.29%
SIA MCBz300608$1.00$0.975 #-2.54%+1.46%
SingPost$1.0093$0.705-30.72%+53.92%
MapletreeInd Trust$0.8143$2.89+253.45%+94.90%
Kep DC Reit$0.9946$2.81+181.85%+32.68%
Frasers Cpt Trust$1.6908$2.46+44.54%+21.18%
STI ETF$2.3423$2.893+16.83%+2.48%
Unrealized

+31.80%+42.03%
Strategic
CapitaR China Trust--$1.39139.0 cents/share5.77  cents
Lendlease Reit--$0.7373.00 cents/share1.758 cents
Cost
$0/share
Unrealized

+1.71%
(% of Non-Strategic cost)
Summary
Total Unrealized**
+22.31%--
Total Realized (Strategic)**
+639.12%
+27.34% (% Non-Strategic cost)
+54.89%
85.256 cents/unit
Total Realized (Portfolio)**
+22.31%+66.31%
Cash----+46.32%--
Total Portfolio***
+106.60%--
Portfolio Variant

-0.51%
STI30/11/20 = 2805.9531/12/20 = 2843.81Change = +1.35%

# = Lock in tracking floating market price


Stock Incubator Portfolio


1. Strategically reduced Creative holding price from $3.6424/share to $3.5718/share
2. Cash holding increased from +61.55% to +61.98% due to Creative holding strategic action
3. Received Valuetronics dividend of HKD 5 cents/share


Stock Holding Price*Market PriceUnrealized Profit/LossDividend Return
Nordic$0.100$0.23+128.37%+62.80%
Valuetronics--$0.59--HK 97 cents/share
Creative$3.5718$2.42-32.79%
Unrealized

+109.13%+34.10%
Summary
Total Unrealized **--+28.74%--
Total Realized **
+32.29%+16.05%
Cash----+61.98%--
Total Portfolio    ***
+76.88%--
Portfolio Variant 

-0.99%
STI30/11/20 = 2805.95    31/12/20 =  2843.81Change = +1.35%


* = Initial Buy Price + Average on Right Issue
** =  Unrealized or Realized gain/loss in term of percentage with reference to total investment capital

*** = (total unrealized + total realized) with reference to total investment