Monday, January 31, 2022

Portfolio -- Jan 2022


Investment Portfolio


1. Reorganized portfolio according to the restructuring and rebuilding
2. Added Crypto section to the Investment Portfolio
3. Received CapitaMall Trust advanced distribution of 4.85 cents/unit
4. Divested SIA-SATS at $4.4059/share, registered capital loss -25.50%, dividend return +27.29%, net profit 1.80%
5. Total realized gain decreased from +20.05% to +16.87% due to SIA-SATS divestment
6. Cash holding increased from +54.05% to +66.54% due to SIA-SATS divestment
7. Received Kep DC Reit dividend of 3.506cents/unit
8. Strategically increased Fu Yu holding by 50% at $0 cost
9. Semi locked Kep Corp at $5.4909/share
10. Locked InnoTek at $0.6784/share


StockHolding Price*Market PriceUnrealized Profit/LossDividend Return
Income
CapitaMall Trust$1.155$1.94+65.71%+112.18%
MapletreeInd Trust$0.9721$2.51+157.09%+85.65%
Kep DC Reit$0.9946$2.14+114.52%+47.41%
Frasers Cpt Trust$1.6908$2.26+32.72%+28.25%
Lendlease Reit--$0.8282.0 cents/share12.783 cents
Unrealized

+101.72%+62.93%
Strategic
Genting SP$0.5314$0.735+37.74%+38.58%
KepCorp$7.4156$5.4909-26.32%+51.66%
SIA-SATS$5.8764$4.4059 #-25.50%+27.29%
InnoTek--$0.678467.84 cents/share
Fu Yu--$0.2727.00 cents/share3.7 cents
STI ETF$2.3423$3.298+33.84%+5.40%
Unrealized

+1.43%+38.05%
Blockchain
Crypto    

+3.24%
Unrealized

+3.24% 
(% Income cost)

Summary
Total Unrealized**
+17.39%--
Total Realized (Strategic)**
+639.12%
+122.94%
(% Income cost)
+54.89%
85.256 cents/unit
Total Realized (Portfolio)**
+16.87%+68.85%
Cash----+66.54%--
Total Portfolio***
+103.11%--
Portfolio Variant

-2.03%
STI31/12/2021 = 3123.6831/1/2022 = 3249.59Change = +4.03%

# = Lock in tracking floating market price


Stock Incubator Portfolio


1.  Semi locked Nordic price at $0.3760/share
2.  Reduce Creative holding price from $3.4562/share to $3.3805/share, increasing Cash from +62.67% to +63.12%
3.  Semi locked Creative price at $2.2642


Stock Holding Price*Market PriceUnrealized Profit/LossDividend Return
Nordic$0.100$0.3760+274.33%+75.14%
Valuetronics--$0.525--HK 117 cents/share
Creative$3.3805$2.2642-33.60%
Unrealized

+141.22%+43.14%
Summary
Total Unrealized **--+52.08%--
Total Realized **
+32.29%+18.99%
Cash----+63.12%--
Total Portfolio    ***
+103.37%--
Portfolio Variant 

-3.47%
STI31/12/2021 = 3123.68    31/1/2022 =  3249.59Change = +4.03%


* = Initial Buy Price + Average on Right Issue
** =  Unrealized or Realized gain/loss in term of percentage with reference to total investment capital

*** = (total unrealized + total realized) with reference to total investment